Owner's Name: BRANHAM POLLY J &
Location: 10 NEWPORT DR
Amount Owed: $1,499
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Score: 9.51
Decision: 🚩 Do Not Buy
Market Value: $196,113
Current Price: $212,200
Cost to Build: $226,560.00
10yr Cashflows: $140,324.09
Suggested Bid: $14,032.41 - $70,162.04
Cap Rate: 8.94%
** cap rate calculated based on Current Price
Decision: Hold
location: | ⚠️ Fair 61% |
marketRent: | 📌 Good 100% |
taxHistory: | 📌 Good 100% |
lotFeatures: | 🚩 Poor 26% |
marketDemand: | 🚩 Poor 0% |
propertyType: | 📌 Good 100% |
legalConsiderations: | 📌 Good 100% |
developmentFeasibility: | 🚩 Poor 2% |
acquisitionVsMarketValue: | 🚩 Poor -41% |
**involves significant stress testing
Decision: Hold
location: | City: Columbia 🚲 County: Richland County 🚲 |
price vs market value: | ⚠️ Fair 40% Value Ratio: 1.08 💹 Current Price: $212,200.00 💸 Zestimate Price: $212,200.00 💸 Tax Assessed Value: $101,300.00 💸 Average Nearby Price: $196,112.50 💸 |
school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
taxes: | 📌 Good 100% Annual Tax: $1,314.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $891.00 💸 Total Annual Cost: $2,205.00 💸 |
rent potential: | 📌 Good 75% Estimated Rent Price: $1,765.00 💸 |
capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.73 💹 |
exit strategy: | ⚠️ Fair 60% Time On Market: 6930 days 🕰️ |
year built: | 🚩 Poor 0% Time Built: 1963 🕰️ |
property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1888 🏠 |