Auction Property: 5911 COLONIAL DR LLC
Owner's Name: 5911 COLONIAL DR LLC
Location: 502 LAKESIDE AVE
Amount Owed: $1,728
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.13
Decision: ⚠️ Consider
Market Value: $90,063
Current Price: $88,100
Cost to Build: $153,360.00
10yr Cashflows: $106,932.52
Suggested Bid: $10,693.25 - $53,466.26
Cap Rate: 16.12%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 28% |
| marketRent: | 📌 Good 84% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 34% |
| acquisitionVsMarketValue: | 🚩 Poor 11% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $88,100.00 💸 Zestimate Price: $88,100.00 💸 Tax Assessed Value: $49,300.00 💸 Average Nearby Price: $90,062.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,569.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $370.00 💸 Total Annual Cost: $1,939.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,345.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 13.08 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1954 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1278 🏠 |