Auction Property: 5911 COLONIAL DR LLC
Owner's Name: 5911 COLONIAL DR LLC
Location: 5420 COLONIAL DR
Amount Owed: $2,201
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.09
Decision: 🚩 Do Not Buy
Market Value: $97,750
Current Price: $103,200
Cost to Build: $167,760.00
10yr Cashflows: $108,045.57
Suggested Bid: $10,804.56 - $54,022.79
Cap Rate: 13.42%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 33% |
| marketRent: | 📌 Good 85% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 🚩 Poor -28% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.06 💹 Current Price: $103,200.00 💸 Zestimate Price: $103,200.00 💸 Tax Assessed Value: $63,700.00 💸 Average Nearby Price: $97,750.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,025.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $433.00 💸 Total Annual Cost: $2,458.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,359.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.83 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4519 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1945 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1398 🏠 |