Auction Property: 5K GROUP LLC

 


Owner's Name: 5K GROUP LLC

Location: 321 HANOVER AVE

Amount Owed: $919

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.04

Decision: 🚩 Do Not Buy  

Market Value: $61,913

Current Price: $76,000

Cost to Build: $99,840.00

10yr Cashflows: $93,257.88

Suggested Bid: $9,325.79 - $46,628.94

Cap Rate: 17.06%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 22%
marketRent: 📌 Good 73%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 24%
marketDemand: 📌 Good 71%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 57%
acquisitionVsMarketValue: 🚩 Poor -114%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.23 💹 Current Price: $76,000.00 💸 Zestimate Price: $70,900.00 💸 Tax Assessed Value: $24,900.00 💸 Average Nearby Price: $61,912.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $790.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $319.00 💸 Total Annual Cost: $1,109.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,173.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 13.48 💹
exit strategy: ⚠️ Fair 60% Time On Market: 53 days 🕰️
year built: 🚩 Poor 0% Time Built: 1930 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 832 🏠