Auction Property: ADKINS CARRIE
Owner's Name: ADKINS CARRIE
Location: 123 PRESTON HILLS DR
Amount Owed: $2,715
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.43
Decision: 🏅 Buy
Market Value: $168,634
Current Price: $125,000
Cost to Build: $148,800.00
10yr Cashflows: $123,866.81
Suggested Bid: $12,386.68 - $61,933.41
Cap Rate: 12.73%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 53% |
| marketRent: | 📌 Good 97% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.74 💹 Current Price: $125,000.00 💸 Zestimate Price: $165,100.00 💸 Tax Assessed Value: $71,200.00 💸 Average Nearby Price: $168,633.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,254.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $525.00 💸 Total Annual Cost: $2,779.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,558.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.63 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 640 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1978 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1240 🏠 |