Auction Property: ZOE GENERAL CONTRACTORS LLC

 


Owner's Name: ZOE GENERAL CONTRACTORS LLC

Location: 5925 FARROW RD

Amount Owed: $1,734

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.01

Decision: 🚩 Do Not Buy  

Market Value: $84,068

Current Price: $107,200

Cost to Build: $138,600.00

10yr Cashflows: $111,464.23

Suggested Bid: $11,146.42 - $55,732.12

Cap Rate: 13.81%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 37%
marketRent: 📌 Good 88%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 16%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 40%
acquisitionVsMarketValue: 🚩 Poor -138%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.28 💹 Current Price: $107,200.00 💸 Zestimate Price: $107,200.00 💸 Tax Assessed Value: $49,500.00 💸 Average Nearby Price: $84,067.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $1,574.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $450.00 💸 Total Annual Cost: $2,024.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,402.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 11.32 💹
exit strategy: ⚠️ Fair 60% Time On Market: 3896 days 🕰️
year built: 🚩 Poor 0% Time Built: 1966 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1155 🏠