Auction Property: YOUNG DOROTHY M & DOSHA N
Owner's Name: YOUNG DOROTHY M & DOSHA N
Location: 4705 BRENTHAVEN RD
Amount Owed: $4,468
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.43
Decision: ⚠️ Consider
Market Value: $247,838
Current Price: $231,800
Cost to Build: $178,560.00
10yr Cashflows: $153,362.70
Suggested Bid: $15,336.27 - $76,681.35
Cap Rate: 7.94%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 82% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 21% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 23% |
| acquisitionVsMarketValue: | 🚩 Poor 32% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.94 💹 Current Price: $231,800.00 💸 Zestimate Price: $231,800.00 💸 Tax Assessed Value: $126,600.00 💸 Average Nearby Price: $247,837.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,769.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $974.00 💸 Total Annual Cost: $4,743.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,929.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.85 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1968 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1488 🏠 |