Auction Property: Y NOT US LLC

 


Owner's Name: Y NOT US LLC

Location: 5309 MIDDLETON ST

Amount Owed: $1,778

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 11.15

Decision: ⚠️ Consider  

Market Value: $94,975

Current Price: $50,800

Cost to Build: $136,080.00

10yr Cashflows: $88,249.14

Suggested Bid: $8,824.91 - $44,124.57

Cap Rate: 22.62%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Buy 🏅

location: 🚩 Poor 32%
marketRent: ⚠️ Fair 69%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 16%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 41%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.53 💹 Current Price: $50,800.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $50,800.00 💸 Average Nearby Price: $94,975.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $1,617.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $213.00 💸 Total Annual Cost: $1,830.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,110.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 17.24 💹
exit strategy: ⚠️ Fair 60% Time On Market: 5024 days 🕰️
year built: 🚩 Poor 0% Time Built: 1940 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1134 🏠