Auction Property: WR HOMES INC

 


Owner's Name: WR HOMES INC

Location: 101 STONEBROOK DR

Amount Owed: $1,610

Type: LOT

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 11.02

Decision: ⚠️ Consider  

Market Value: $534,798

Current Price: $39,600

Cost to Build: $108,861.00

10yr Cashflows: $147,876.94

Suggested Bid: $14,787.69 - $73,938.47

Cap Rate: 3.87%

** cap rate calculated based on Market Value 

Level 1 (Analysis)

Decision: Buy 🏅

location: 📌 Good 82%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 14%
marketDemand: ⚠️ Fair 50%
propertyType: 🚩 Poor 0%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 53%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Blythewood 🚲 County: Richland County 🚲
price vs market value: 📌 Good 80% Value Ratio: 0.07 💹 Current Price: $39,600.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $39,600.00 💸 Average Nearby Price: $534,797.50 💸
school trends: 📌 Good 75% Average School Rating: 6.33 💹
taxes: 📌 Good 100% Annual Tax: $1,442.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $166.00 💸 Total Annual Cost: $1,608.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,860.00 💸
capitalization rate: 🚩 Poor 13% Simulated Rating: 3.44 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 0 🕰️
property info: 🚩 Poor 20% Home Type: LOT 🏠 Home Bedrooms: null 🏠 Home Living Area: 1 Acres 🏠