Owner's Name: WR HOMES INC
Location: 101 STONEBROOK DR
Amount Owed: $1,610
Type: LOT
View: View on Zillow | View on Realtor
Score: 11.02
Decision: ⚠️ Consider
Market Value: $534,798
Current Price: $39,600
Cost to Build: $108,861.00
10yr Cashflows: $147,876.94
Suggested Bid: $14,787.69 - $73,938.47
Cap Rate: 3.87%
** cap rate calculated based on Market Value
Decision: Buy 🏅
location: | 📌 Good 82% |
marketRent: | 📌 Good 100% |
taxHistory: | 📌 Good 100% |
lotFeatures: | 🚩 Poor 14% |
marketDemand: | ⚠️ Fair 50% |
propertyType: | 🚩 Poor 0% |
legalConsiderations: | 📌 Good 100% |
developmentFeasibility: | ⚠️ Fair 53% |
acquisitionVsMarketValue: | 📌 Good 100% |
**involves significant stress testing
Decision: Buy 🏅
location: | City: Blythewood 🚲 County: Richland County 🚲 |
price vs market value: | 📌 Good 80% Value Ratio: 0.07 💹 Current Price: $39,600.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $39,600.00 💸 Average Nearby Price: $534,797.50 💸 |
school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
taxes: | 📌 Good 100% Annual Tax: $1,442.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $166.00 💸 Total Annual Cost: $1,608.00 💸 |
rent potential: | 📌 Good 75% Estimated Rent Price: $1,860.00 💸 |
capitalization rate: | 🚩 Poor 13% Simulated Rating: 3.44 💹 |
exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
property info: | 🚩 Poor 20% Home Type: LOT 🏠 Home Bedrooms: null 🏠 Home Living Area: 1 Acres 🏠 |