Auction Property: WOODEN D C ESTATE

 


Owner's Name: WOODEN D C ESTATE

Location: NX2929 ENGLISH AVE

Amount Owed: $844

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 3.90

Decision: 🚩 Do Not Buy  

Market Value: $91,025

Current Price: $144,000

Cost to Build: $157,920.00

10yr Cashflows: $112,100.26

Suggested Bid: $11,210.03 - $56,050.13

Cap Rate: 11.32%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 28%
marketRent: 📌 Good 88%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 32%
acquisitionVsMarketValue: 🚩 Poor -291%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.58 💹 Current Price: $144,000.00 💸 Zestimate Price: $144,000.00 💸 Tax Assessed Value: $500.00 💸 Average Nearby Price: $91,025.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 1.67 💹
taxes: 📌 Good 100% Annual Tax: $16.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $605.00 💸 Total Annual Cost: $621.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,410.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 9.47 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1955 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1316 🏠