Auction Property: WOOD ANGELA R
Owner's Name: WOOD ANGELA R
Location: 3 NEWWORTH CT
Amount Owed: $1,145
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.70
Decision: 🏅 Buy
Market Value: $179,000
Current Price: $161,100
Cost to Build: $127,920.00
10yr Cashflows: $121,799.72
Suggested Bid: $12,179.97 - $60,899.86
Cap Rate: 10.38%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 45% |
| acquisitionVsMarketValue: | ⚠️ Fair 50% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.90 💹 Current Price: $161,100.00 💸 Zestimate Price: $161,100.00 💸 Tax Assessed Value: $65,900.00 💸 Average Nearby Price: $179,000.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $979.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $677.00 💸 Total Annual Cost: $1,656.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,532.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.75 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1989 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1066 🏠 |