Auction Property: WINN KAREEM & KWANIA
Owner's Name: WINN KAREEM & KWANIA
Location: 1124 ROCKYMOUNT RD
Amount Owed: $864
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.30
Decision: 🚩 Do Not Buy
Market Value: $100,463
Current Price: $143,300
Cost to Build: $135,000.00
10yr Cashflows: $111,543.74
Suggested Bid: $11,154.37 - $55,771.87
Cap Rate: 10.83%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 33% |
| marketRent: | 📌 Good 88% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 42% |
| acquisitionVsMarketValue: | 🚩 Poor -213% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.43 💹 Current Price: $143,300.00 💸 Zestimate Price: $143,300.00 💸 Tax Assessed Value: $44,900.00 💸 Average Nearby Price: $100,462.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $711.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $602.00 💸 Total Annual Cost: $1,313.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,403.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.97 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7322 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2004 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1125 🏠 |