Auction Property: WILSON WILHELMINA ETAL
Owner's Name: WILSON WILHELMINA ETAL
Location: 111 DUNDEE LN
Amount Owed: $1,711
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.87
Decision: ⚠️ Consider
Market Value: $122,713
Current Price: $98,300
Cost to Build: $109,200.00
10yr Cashflows: $95,563.49
Suggested Bid: $9,556.35 - $47,781.74
Cap Rate: 12.67%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 75% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 53% |
| acquisitionVsMarketValue: | 📌 Good 99% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.80 💹 Current Price: $98,300.00 💸 Zestimate Price: $98,300.00 💸 Tax Assessed Value: $48,900.00 💸 Average Nearby Price: $122,712.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,553.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $413.00 💸 Total Annual Cost: $1,966.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,202.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.92 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1955 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 910 🏠 |