Auction Property: WILSON JAMES H JR
Owner's Name: WILSON JAMES H JR
Location: 310 ROCKINGHAM RD
Amount Owed: $989
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.49
Decision: ⚠️ Consider
Market Value: $153,638
Current Price: $140,000
Cost to Build: $159,360.00
10yr Cashflows: $113,133.81
Suggested Bid: $11,313.38 - $56,566.91
Cap Rate: 11.18%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 65% |
| marketRent: | 📌 Good 89% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | ⚠️ Fair 44% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.91 💹 Current Price: $140,000.00 💸 Zestimate Price: $140,000.00 💸 Tax Assessed Value: $49,600.00 💸 Average Nearby Price: $153,637.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $831.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $588.00 💸 Total Annual Cost: $1,419.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,423.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.28 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 11484 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1982 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1328 🏠 |