Auction Property: WILSON BRANDIE ALISA
Owner's Name: WILSON BRANDIE ALISA
Location: 312 BRICKLING RD
Amount Owed: $1,859
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.07
Decision: 🏅 Buy
Market Value: $223,738
Current Price: $185,000
Cost to Build: $151,800.00
10yr Cashflows: $127,444.48
Suggested Bid: $12,744.45 - $63,722.24
Cap Rate: 6.98%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 77% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 34% |
| acquisitionVsMarketValue: | 📌 Good 87% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Irmo 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.83 💹 Current Price: $185,000.00 💸 Zestimate Price: $218,600.00 💸 Tax Assessed Value: $185,000.00 💸 Average Nearby Price: $223,737.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $5,543.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $777.00 💸 Total Annual Cost: $6,320.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,603.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.57 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1067 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1979 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1265 🏠 |