Auction Property: WILSON BERNARD

 


Owner's Name: WILSON BERNARD

Location: 163 REDWOOD CT

Amount Owed: $955

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 8.12

Decision: 🚩 Do Not Buy  

Market Value: $90,175

Current Price: $114,600

Cost to Build: $158,400.00

10yr Cashflows: $115,518.92

Suggested Bid: $11,551.89 - $57,759.46

Cap Rate: 14.46%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 40%
marketRent: 📌 Good 91%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 31%
acquisitionVsMarketValue: 🚩 Poor -135%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.27 💹 Current Price: $114,600.00 💸 Zestimate Price: $114,600.00 💸 Tax Assessed Value: $44,700.00 💸 Average Nearby Price: $90,175.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $386.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $481.00 💸 Total Annual Cost: $867.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,453.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 12.14 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: ⚠️ Fair 63% Time Built: 1989 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1320 🏠