Auction Property: WILLIAMS ROLAND ANTHONY &

 


Owner's Name: WILLIAMS ROLAND ANTHONY &

Location: 3120 LAWRENCE ST

Amount Owed: $1,502

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.00

Decision: 🚩 Do Not Buy  

Market Value: $206,750

Current Price: $237,900

Cost to Build: $240,480.00

10yr Cashflows: $156,383.84

Suggested Bid: $15,638.38 - $78,191.92

Cap Rate: 8.95%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 61%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 28%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -75%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.15 💹 Current Price: $237,900.00 💸 Zestimate Price: $237,900.00 💸 Tax Assessed Value: $129,200.00 💸 Average Nearby Price: $206,750.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.33 💹
taxes: 📌 Good 100% Annual Tax: $1,321.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $999.00 💸 Total Annual Cost: $2,320.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,967.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 7.88 💹
exit strategy: 📌 Good 100% Time On Market: 2468 days 🕰️
year built: 🚩 Poor 0% Time Built: 1969 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2004 🏠