Auction Property: WILLIAMS BEVERLY & ALEXANDER
Owner's Name: WILLIAMS BEVERLY & ALEXANDER
Location: 1632 RIPPLEROCK RD
Amount Owed: $1,211
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.94
Decision: 🚩 Do Not Buy
Market Value: $173,106
Current Price: $184,100
Cost to Build: $216,480.00
10yr Cashflows: $127,046.96
Suggested Bid: $12,704.70 - $63,523.48
Cap Rate: 9.43%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 54% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 25% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 6% |
| acquisitionVsMarketValue: | 🚩 Poor -32% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.06 💹 Current Price: $184,100.00 💸 Zestimate Price: $184,100.00 💸 Tax Assessed Value: $90,700.00 💸 Average Nearby Price: $173,106.25 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,042.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $773.00 💸 Total Annual Cost: $1,815.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,598.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.01 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1968 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1804 🏠 |