Auction Property: BOYTE CHARLES O

 


Owner's Name: BOYTE CHARLES O

Location: NX5225 FAIRFIELD RD

Amount Owed: $727

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -70.18

Decision: 🚩 Do Not Buy  

Market Value: $16,250

Current Price: $144,700

Cost to Build: $223,440.00

10yr Cashflows: $111,941.25

Suggested Bid: $11,194.13 - $55,970.63

Cap Rate: 11.24%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy

location: 🚩 Poor 15%
marketRent: 📌 Good 88%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 26%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 3%
acquisitionVsMarketValue: 🚩 Poor -3,952%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 8.90 💹 Current Price: $144,700.00 💸 Zestimate Price: $144,700.00 💸 Tax Assessed Value: $1,000.00 💸 Average Nearby Price: $16,250.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $29.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $608.00 💸 Total Annual Cost: $637.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,408.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 9.40 💹
exit strategy: 📌 Good 100% Time On Market: 10940 days 🕰️
year built: 🚩 Poor 0% Time Built: 1950 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 1862 🏠