Auction Property: WILLIAMS ANNIE M
Owner's Name: WILLIAMS ANNIE M
Location: 2416 HEYWARD BROCKINGTON
Amount Owed: $960
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 4.75
Decision: 🚩 Do Not Buy
Market Value: $134,881
Current Price: $206,400
Cost to Build: $219,600.00
10yr Cashflows: $140,642.10
Suggested Bid: $14,064.21 - $70,321.05
Cap Rate: 9.48%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 41% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 26% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 5% |
| acquisitionVsMarketValue: | 🚩 Poor -265% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.53 💹 Current Price: $206,400.00 💸 Zestimate Price: $206,400.00 💸 Tax Assessed Value: $107,800.00 💸 Average Nearby Price: $134,880.63 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $803.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $867.00 💸 Total Annual Cost: $1,670.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,769.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.23 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5582 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1969 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1830 🏠 |