Auction Property: WILLIAMS ANNABELLE
Owner's Name: WILLIAMS ANNABELLE
Location: 329 CHARWOOD DR
Amount Owed: $887
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.00
Decision: 🚩 Do Not Buy
Market Value: $67,513
Current Price: $98,100
Cost to Build: $136,800.00
10yr Cashflows: $149,069.50
Suggested Bid: $14,906.95 - $74,534.75
Cap Rate: 21.77%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 41% |
| acquisitionVsMarketValue: | 🚩 Poor -227% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.45 💹 Current Price: $98,100.00 💸 Zestimate Price: $98,100.00 💸 Tax Assessed Value: $37,700.00 💸 Average Nearby Price: $67,512.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $732.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $412.00 💸 Total Annual Cost: $1,144.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,875.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 19.17 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1971 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1140 🏠 |