Auction Property: WILKES JOHNA
Owner's Name: WILKES JOHNA
Location: 3016 TWIN OAKS WAY
Amount Owed: $1,405
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.77
Decision: 🚩 Do Not Buy
Market Value: $207,288
Current Price: $232,300
Cost to Build: $168,720.00
10yr Cashflows: $141,596.15
Suggested Bid: $14,159.61 - $70,798.07
Cap Rate: 8.25%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 62% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 🚩 Poor -60% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.12 💹 Current Price: $232,300.00 💸 Zestimate Price: $232,300.00 💸 Tax Assessed Value: $116,600.00 💸 Average Nearby Price: $207,287.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,228.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $976.00 💸 Total Annual Cost: $2,204.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,781.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.14 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7174 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1997 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1406 🏠 |