Auction Property: WHITESIDE PHILLIP BACH SIGMO

 


Owner's Name: WHITESIDE PHILLIP BACH SIGMO

Location: 1115 ARROWWOOD RD

Amount Owed: $3,141

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.57

Decision: 🚩 Do Not Buy  

Market Value: $160,550

Current Price: $171,700

Cost to Build: $285,720.00

10yr Cashflows: $153,203.69

Suggested Bid: $15,320.37 - $76,601.85

Cap Rate: 11.37%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Hold

location: ⚠️ Fair 51%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 33%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -35%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.07 💹 Current Price: $171,700.00 💸 Zestimate Price: $171,700.00 💸 Tax Assessed Value: $85,000.00 💸 Average Nearby Price: $160,550.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.33 💹
taxes: 📌 Good 75% Annual Tax: $2,886.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $721.00 💸 Total Annual Cost: $3,607.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,927.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 9.89 💹
exit strategy: 📌 Good 100% Time On Market: 1301 days 🕰️
year built: 🚩 Poor 0% Time Built: 1950 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2381 🏠