Auction Property: WHITE ERIN

 


Owner's Name: WHITE ERIN

Location: 365 GARDEN DR

Amount Owed: $2,141

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 10.70

Decision: ⚠️ Consider  

Market Value: $134,620

Current Price: $129,600

Cost to Build: $180,000.00

10yr Cashflows: $128,478.03

Suggested Bid: $12,847.80 - $64,239.02

Cap Rate: 13.03%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Hold

location: ⚠️ Fair 47%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 21%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 22%
acquisitionVsMarketValue: 🚩 Poor 19%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.96 💹 Current Price: $129,600.00 💸 Zestimate Price: $129,600.00 💸 Tax Assessed Value: $61,800.00 💸 Average Nearby Price: $134,620.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $1,967.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $544.00 💸 Total Annual Cost: $2,511.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,616.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 11.01 💹
exit strategy: ⚠️ Fair 60% Time On Market: 4224 days 🕰️
year built: 🚩 Poor 0% Time Built: 1980 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1500 🏠