Auction Property: BOYKIN WILLIAM III &
Owner's Name: BOYKIN WILLIAM III &
Location: 966 ANDREWS RD
Amount Owed: $1,211
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.82
Decision: 🚩 Do Not Buy
Market Value: $66,850
Current Price: $67,300
Cost to Build: $120,960.00
10yr Cashflows: $118,063.04
Suggested Bid: $11,806.30 - $59,031.52
Cap Rate: 24.51%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 93% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor -3% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.01 💹 Current Price: $67,300.00 💸 Zestimate Price: $67,300.00 💸 Tax Assessed Value: $22,400.00 💸 Average Nearby Price: $66,850.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,042.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $283.00 💸 Total Annual Cost: $1,325.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,485.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 20.58 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7951 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1940 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1008 🏠 |