Auction Property: BOYKIN JASPER SR ESTATE
Owner's Name: BOYKIN JASPER SR ESTATE
Location: NX601 SUNSET DR
Amount Owed: $514
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.92
Decision: 🚩 Do Not Buy
Market Value: $159,575
Current Price: $196,400
Cost to Build: $559,680.00
10yr Cashflows: $151,136.59
Suggested Bid: $15,113.66 - $75,568.30
Cap Rate: 11.19%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 43% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 65% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -115% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.23 💹 Current Price: $196,400.00 💸 Zestimate Price: $196,400.00 💸 Tax Assessed Value: $200.00 💸 Average Nearby Price: $159,575.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $11.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $825.00 💸 Total Annual Cost: $836.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,901.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.89 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1925 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 4664 🏠 |