Auction Property: WATERMARK CAPITAL FUNDING

 


Owner's Name: WATERMARK CAPITAL FUNDING

Location: 6204 BENEDICT ST

Amount Owed: $925

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.76

Decision: 🚩 Do Not Buy  

Market Value: $91,264

Current Price: $114,400

Cost to Build: $149,400.00

10yr Cashflows: $124,741.36

Suggested Bid: $12,474.14 - $62,370.68

Cap Rate: 15.34%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 40%
marketRent: 📌 Good 98%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 17%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 35%
acquisitionVsMarketValue: 🚩 Poor -127%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.25 💹 Current Price: $114,400.00 💸 Zestimate Price: $114,400.00 💸 Tax Assessed Value: $25,000.00 💸 Average Nearby Price: $91,263.75 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $795.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $480.00 💸 Total Annual Cost: $1,275.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,569.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 13.05 💹
exit strategy: ⚠️ Fair 60% Time On Market: 5375 days 🕰️
year built: 🚩 Poor 0% Time Built: 1952 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1245 🏠