Auction Property: BOYD WILLIAM L &
Owner's Name: BOYD WILLIAM L &
Location: 3828 LOCHMORE DR
Amount Owed: $1,853
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.06
Decision: ⚠️ Consider
Market Value: $117,714
Current Price: $115,300
Cost to Build: $134,640.00
10yr Cashflows: $101,367.26
Suggested Bid: $10,136.73 - $50,683.63
Cap Rate: 11.41%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 39% |
| marketRent: | 📌 Good 80% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 42% |
| acquisitionVsMarketValue: | 🚩 Poor 10% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $115,300.00 💸 Zestimate Price: $115,300.00 💸 Tax Assessed Value: $43,100.00 💸 Average Nearby Price: $117,713.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,656.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $484.00 💸 Total Annual Cost: $2,140.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,275.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.08 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1972 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1122 🏠 |