Auction Property: WASHINGTON CONSTANCE C

 


Owner's Name: WASHINGTON CONSTANCE C

Location: 149 BROOMFIELD ST

Amount Owed: $1,872

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.08

Decision: 🚩 Do Not Buy  

Market Value: $119,813

Current Price: $117,800

Cost to Build: $164,760.00

10yr Cashflows: $86,420.56

Suggested Bid: $8,642.06 - $43,210.28

Cap Rate: 10.65%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy

location: ⚠️ Fair 46%
marketRent: ⚠️ Fair 68%
taxHistory: ⚠️ Fair 50%
lotFeatures: 🚩 Poor 19%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 29%
acquisitionVsMarketValue: 🚩 Poor 8%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $117,800.00 💸 Zestimate Price: $117,800.00 💸 Tax Assessed Value: $53,600.00 💸 Average Nearby Price: $119,812.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $0.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $495.00 💸 Total Annual Cost: $495.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,087.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.33 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1970 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1373 🏠