Auction Property: WASHBURN DOROTHY W
Owner's Name: WASHBURN DOROTHY W
Location: 3509 LEE HILLS DR
Amount Owed: $1,945
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.06
Decision: ⚠️ Consider
Market Value: $119,500
Current Price: $123,800
Cost to Build: $169,920.00
10yr Cashflows: $126,251.93
Suggested Bid: $12,625.19 - $63,125.96
Cap Rate: 13.69%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 39% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 26% |
| acquisitionVsMarketValue: | 🚩 Poor -18% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.04 💹 Current Price: $123,800.00 💸 Zestimate Price: $123,800.00 💸 Tax Assessed Value: $46,200.00 💸 Average Nearby Price: $119,500.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,585.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $520.00 💸 Total Annual Cost: $2,105.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,588.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.58 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1970 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1416 🏠 |