Auction Property: WALKER PATTY G

 


Owner's Name: WALKER PATTY G

Location: 1805 PENNFIELD DR

Amount Owed: $926

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.70

Decision: 🚩 Do Not Buy  

Market Value: $174,950

Current Price: $188,600

Cost to Build: $171,000.00

10yr Cashflows: $123,469.30

Suggested Bid: $12,346.93 - $61,734.65

Cap Rate: 9.05%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Hold

location: ⚠️ Fair 56%
marketRent: 📌 Good 97%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 20%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 26%
acquisitionVsMarketValue: 🚩 Poor -39%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.08 💹 Current Price: $188,600.00 💸 Zestimate Price: $188,600.00 💸 Tax Assessed Value: $91,700.00 💸 Average Nearby Price: $174,950.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $769.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $792.00 💸 Total Annual Cost: $1,561.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,553.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 7.66 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1971 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1425 🏠