Auction Property: WALKER MACLEOD HOLDINGS LLC
Owner's Name: WALKER MACLEOD HOLDINGS LLC
Location: 413 WESTBRIDGE RD
Amount Owed: $2,315
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.38
Decision: ⚠️ Consider
Market Value: $152,113
Current Price: $139,100
Cost to Build: $166,560.00
10yr Cashflows: $121,561.21
Suggested Bid: $12,156.12 - $60,780.60
Cap Rate: 11.36%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 53% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 28% |
| acquisitionVsMarketValue: | ⚠️ Fair 43% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.91 💹 Current Price: $139,100.00 💸 Zestimate Price: $139,100.00 💸 Tax Assessed Value: $46,600.00 💸 Average Nearby Price: $152,112.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,962.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $584.00 💸 Total Annual Cost: $2,546.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,529.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.47 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1973 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1388 🏠 |