Auction Property: WALKER EUNICE &
Owner's Name: WALKER EUNICE &
Location: 1604 BRUNSWICK DR
Amount Owed: $1,761
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.33
Decision: ⚠️ Consider
Market Value: $114,388
Current Price: $110,000
Cost to Build: $167,040.00
10yr Cashflows: $104,070.39
Suggested Bid: $10,407.04 - $52,035.19
Cap Rate: 12.4%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 43% |
| marketRent: | 📌 Good 82% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 28% |
| acquisitionVsMarketValue: | 🚩 Poor 19% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.96 💹 Current Price: $110,000.00 💸 Zestimate Price: $110,000.00 💸 Tax Assessed Value: $50,400.00 💸 Average Nearby Price: $114,387.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,601.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $462.00 💸 Total Annual Cost: $2,063.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,309.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.96 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1967 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1392 🏠 |