Auction Property: WALKER DAPHNE W
Owner's Name: WALKER DAPHNE W
Location: 108 GABRIEL ST
Amount Owed: $2,245
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.88
Decision: 🚩 Do Not Buy
Market Value: $107,400
Current Price: $154,900
Cost to Build: $202,680.00
10yr Cashflows: $119,812.12
Suggested Bid: $11,981.21 - $59,906.06
Cap Rate: 11.18%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 43% |
| marketRent: | 📌 Good 94% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 12% |
| acquisitionVsMarketValue: | 🚩 Poor -221% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.44 💹 Current Price: $154,900.00 💸 Zestimate Price: $154,900.00 💸 Tax Assessed Value: $65,000.00 💸 Average Nearby Price: $107,400.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $109.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $651.00 💸 Total Annual Cost: $760.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,507.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.48 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1952 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1689 🏠 |