Auction Property: WAGGONER BRANDON
Owner's Name: WAGGONER BRANDON
Location: 1404 S OTT RD
Amount Owed: $426
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.52
Decision: 🚩 Do Not Buy
Market Value: $97,494
Current Price: $117,800
Cost to Build: $138,240.00
10yr Cashflows: $119,812.12
Suggested Bid: $11,981.21 - $59,906.06
Cap Rate: 14.68%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 94% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 40% |
| acquisitionVsMarketValue: | 🚩 Poor -104% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.21 💹 Current Price: $117,800.00 💸 Zestimate Price: $117,800.00 💸 Tax Assessed Value: $40,600.00 💸 Average Nearby Price: $97,493.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $293.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $495.00 💸 Total Annual Cost: $788.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,507.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.44 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1954 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1152 🏠 |