Auction Property: VAULT GLORIA J & JUSTIN A
Owner's Name: VAULT GLORIA J & JUSTIN A
Location: 9600 DUNBARTON DR
Amount Owed: $2,003
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.01
Decision: 🚩 Do Not Buy
Market Value: $222,316
Current Price: $284,100
Cost to Build: $293,400.00
10yr Cashflows: $167,275.85
Suggested Bid: $16,727.59 - $83,637.93
Cap Rate: 7.84%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 66% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 34% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -139% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.28 💹 Current Price: $284,100.00 💸 Zestimate Price: $284,100.00 💸 Tax Assessed Value: $153,500.00 💸 Average Nearby Price: $222,316.25 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,793.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,193.00 💸 Total Annual Cost: $2,986.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,104.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.96 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4339 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1973 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2445 🏠 |