Auction Property: TUCKER KAISHA
Owner's Name: TUCKER KAISHA
Location: 12 ALISON WAY
Amount Owed: $2,217
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.63
Decision: ⚠️ Consider
Market Value: $263,150
Current Price: $275,900
Cost to Build: $280,560.00
10yr Cashflows: $166,083.30
Suggested Bid: $16,608.33 - $83,041.65
Cap Rate: 7.88%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 77% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 45% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -24% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.05 💹 Current Price: $275,900.00 💸 Zestimate Price: $275,900.00 💸 Tax Assessed Value: $180,100.00 💸 Average Nearby Price: $263,150.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,877.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $1,159.00 💸 Total Annual Cost: $3,336.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,089.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.97 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1419 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2001 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2338 🏠 |