Auction Property: BOSTIC LOSUNDO ETAL

 


Owner's Name: BOSTIC LOSUNDO ETAL

Location: 204 HAYGOOD RD

Amount Owed: $1,135

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 8.83

Decision: 🚩 Do Not Buy  

Market Value: $103,613

Current Price: $120,100

Cost to Build: $127,920.00

10yr Cashflows: $103,593.36

Suggested Bid: $10,359.34 - $51,796.68

Cap Rate: 11.79%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 54%
marketRent: 📌 Good 81%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 15%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 45%
acquisitionVsMarketValue: 🚩 Poor -80%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Blythewood 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.16 💹 Current Price: $120,100.00 💸 Zestimate Price: $120,100.00 💸 Tax Assessed Value: $65,000.00 💸 Average Nearby Price: $103,612.50 💸
school trends: 📌 Good 75% Average School Rating: 6.33 💹
taxes: 📌 Good 100% Annual Tax: $970.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $504.00 💸 Total Annual Cost: $1,474.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,303.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 9.55 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1971 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1066 🏠