Auction Property: TOWNSEND SHAPITRA
Owner's Name: TOWNSEND SHAPITRA
Location: 232 CAMBER RD
Amount Owed: $3,064
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.12
Decision: 🚩 Do Not Buy
Market Value: $218,299
Current Price: $270,000
Cost to Build: $249,600.00
10yr Cashflows: $172,284.59
Suggested Bid: $17,228.46 - $86,142.29
Cap Rate: 6.34%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 📌 Good 74% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 41% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -118% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.24 💹 Current Price: $270,000.00 💸 Zestimate Price: $288,300.00 💸 Tax Assessed Value: $215,000.00 💸 Average Nearby Price: $218,299.38 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $7,457.00 💸 Monthly Hoa Tax: $24.00 💸 Annual Insurance: $1,134.00 💸 Total Annual Cost: $8,879.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,167.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.42 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 718 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2017 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2080 🏠 |