Auction Property: BOSTIC ANTOINE
Owner's Name: BOSTIC ANTOINE
Location: 3 OAK COVE CT
Amount Owed: $2,641
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.79
Decision: ⚠️ Consider
Market Value: $291,463
Current Price: $297,100
Cost to Build: $321,960.00
10yr Cashflows: $191,603.99
Suggested Bid: $19,160.40 - $95,802.00
Cap Rate: 8.29%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 38% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -10% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.02 💹 Current Price: $297,100.00 💸 Zestimate Price: $297,100.00 💸 Tax Assessed Value: $225,000.00 💸 Average Nearby Price: $291,462.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $2,409.00 💸 Monthly Hoa Tax: $53.00 💸 Annual Insurance: $1,248.00 💸 Total Annual Cost: $4,293.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,410.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.47 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1307 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2004 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2683 🏠 |