Auction Property: THOMPSON WILLIE & JOANN
Owner's Name: THOMPSON WILLIE & JOANN
Location: 259 SUNNYDALE DR
Amount Owed: $2,091
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.69
Decision: 🏅 Buy
Market Value: $150,700
Current Price: $122,300
Cost to Build: $123,960.00
10yr Cashflows: $117,188.50
Suggested Bid: $11,718.85 - $58,594.25
Cap Rate: 12.5%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 56% |
| marketRent: | 📌 Good 92% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 46% |
| acquisitionVsMarketValue: | 📌 Good 94% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.81 💹 Current Price: $122,300.00 💸 Zestimate Price: $122,300.00 💸 Tax Assessed Value: $40,900.00 💸 Average Nearby Price: $150,700.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,881.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $514.00 💸 Total Annual Cost: $2,395.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,474.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.34 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6769 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1987 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1033 🏠 |