Auction Property: THOMPSON AVERY L
Owner's Name: THOMPSON AVERY L
Location: 2151 WINDALE DR
Amount Owed: $2,238
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.21
Decision: 🏅 Buy
Market Value: $140,450
Current Price: $118,000
Cost to Build: $172,440.00
10yr Cashflows: $122,197.24
Suggested Bid: $12,219.72 - $61,098.62
Cap Rate: 13.5%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 50% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 25% |
| acquisitionVsMarketValue: | 📌 Good 80% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.84 💹 Current Price: $118,000.00 💸 Zestimate Price: $118,000.00 💸 Tax Assessed Value: $44,600.00 💸 Average Nearby Price: $140,450.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,022.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $496.00 💸 Total Annual Cost: $2,518.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,537.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.27 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1958 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1437 🏠 |