Auction Property: THOMPSON ANN M

 


Owner's Name: THOMPSON ANN M

Location: 7234 SMITHFIELD RD

Amount Owed: $1,034

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.77

Decision: 🚩 Do Not Buy  

Market Value: $130,515

Current Price: $166,200

Cost to Build: $181,680.00

10yr Cashflows: $144,855.80

Suggested Bid: $14,485.58 - $72,427.90

Cap Rate: 12.49%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 48%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 21%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 21%
acquisitionVsMarketValue: 🚩 Poor -137%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.27 💹 Current Price: $166,200.00 💸 Zestimate Price: $166,200.00 💸 Tax Assessed Value: $53,100.00 💸 Average Nearby Price: $130,515.13 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $413.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $698.00 💸 Total Annual Cost: $1,111.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,822.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 10.94 💹
exit strategy: 📌 Good 100% Time On Market: 13718 days 🕰️
year built: 🚩 Poor 0% Time Built: 1981 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1514 🏠