Auction Property: THOMAS ELIZABETH ALLISON

 


Owner's Name: THOMAS ELIZABETH ALLISON

Location: 404 WILDWOOD AVE

Amount Owed: $755

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 5.62

Decision: 🚩 Do Not Buy  

Market Value: $129,150

Current Price: $195,000

Cost to Build: $217,800.00

10yr Cashflows: $137,938.98

Suggested Bid: $13,793.90 - $68,969.49

Cap Rate: 9.92%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 43%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 25%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 6%
acquisitionVsMarketValue: 🚩 Poor -255%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.51 💹 Current Price: $195,000.00 💸 Zestimate Price: $195,000.00 💸 Tax Assessed Value: $81,300.00 💸 Average Nearby Price: $129,150.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.00 💹
taxes: 📌 Good 100% Annual Tax: $648.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $819.00 💸 Total Annual Cost: $1,467.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,735.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.60 💹
exit strategy: ⚠️ Fair 60% Time On Market: 3955 days 🕰️
year built: ⚠️ Fair 63% Time Built: 1984 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1815 🏠