Auction Property: THE TAYLOR LANDMARK TRUST

 


Owner's Name: THE TAYLOR LANDMARK TRUST

Location: 5105 N MAIN ST

Amount Owed: $797

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 1.95

Decision: 🚩 Do Not Buy  

Market Value: $79,838

Current Price: $139,300

Cost to Build: $288,000.00

10yr Cashflows: $88,646.66

Suggested Bid: $8,864.67 - $44,323.33

Cap Rate: 8.69%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 29%
marketRent: ⚠️ Fair 70%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 34%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -372%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.74 💹 Current Price: $139,300.00 💸 Zestimate Price: $139,300.00 💸 Tax Assessed Value: $86,500.00 💸 Average Nearby Price: $79,837.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $690.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $585.00 💸 Total Annual Cost: $1,275.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,115.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 6.73 💹
exit strategy: ⚠️ Fair 60% Time On Market: 7494 days 🕰️
year built: ⚠️ Fair 63% Time Built: 1997 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 2400 🏠