Auction Property: TAYLOR CRYSTAL & ROBERTA
Owner's Name: TAYLOR CRYSTAL & ROBERTA
Location: 613 SUTTERS MILL RD
Amount Owed: $1,248
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.88
Decision: 🚩 Do Not Buy
Market Value: $185,825
Current Price: $229,700
Cost to Build: $262,200.00
10yr Cashflows: $166,401.31
Suggested Bid: $16,640.13 - $83,200.66
Cap Rate: 10.07%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 65% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -118% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.24 💹 Current Price: $229,700.00 💸 Zestimate Price: $229,700.00 💸 Tax Assessed Value: $102,100.00 💸 Average Nearby Price: $185,825.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,009.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $965.00 💸 Total Annual Cost: $1,974.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,093.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.99 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2897 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2185 🏠 |