Auction Property: TATE SARAH
Owner's Name: TATE SARAH
Location: 1720 THORNDYKE DR
Amount Owed: $1,748
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.84
Decision: ⚠️ Consider
Market Value: $133,288
Current Price: $99,200
Cost to Build: $115,200.00
10yr Cashflows: $88,010.63
Suggested Bid: $8,801.06 - $44,005.32
Cap Rate: 12.35%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 54% |
| marketRent: | ⚠️ Fair 69% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 50% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.74 💹 Current Price: $99,200.00 💸 Zestimate Price: $99,200.00 💸 Tax Assessed Value: $39,400.00 💸 Average Nearby Price: $133,287.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $617.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $417.00 💸 Total Annual Cost: $1,034.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,107.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.59 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1954 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 960 🏠 |