Auction Property: TALLENT SUSAN
Owner's Name: TALLENT SUSAN
Location: 319 GREENGATE DR
Amount Owed: $1,854
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.24
Decision: 🚩 Do Not Buy
Market Value: $247,913
Current Price: $278,900
Cost to Build: $288,360.00
10yr Cashflows: $153,442.20
Suggested Bid: $15,344.22 - $76,721.10
Cap Rate: 6.39%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 73% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 34% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -62% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.12 💹 Current Price: $278,900.00 💸 Zestimate Price: $278,900.00 💸 Tax Assessed Value: $138,000.00 💸 Average Nearby Price: $247,912.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $1,651.00 💸 Monthly Hoa Tax: $210.00 💸 Annual Insurance: $1,171.00 💸 Total Annual Cost: $5,342.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,930.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.48 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5760 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1986 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2403 🏠 |