Auction Property: SYKES CARLINGTON J
Owner's Name: SYKES CARLINGTON J
Location: 318 E WAVERLY PLACE CT
Amount Owed: $3,333
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.86
Decision: ⚠️ Consider
Market Value: $199,400
Current Price: $180,300
Cost to Build: $138,240.00
10yr Cashflows: $125,377.39
Suggested Bid: $12,537.74 - $62,688.69
Cap Rate: 8.09%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | ⚠️ Fair 40% |
| acquisitionVsMarketValue: | ⚠️ Fair 48% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.90 💹 Current Price: $180,300.00 💸 Zestimate Price: $180,300.00 💸 Tax Assessed Value: $73,800.00 💸 Average Nearby Price: $199,400.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,070.00 💸 Monthly Hoa Tax: $42.00 💸 Annual Insurance: $757.00 💸 Total Annual Cost: $4,331.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,577.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.64 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7208 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2004 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1152 🏠 |