Auction Property: SUTTON WILLIE V &
Owner's Name: SUTTON WILLIE V &
Location: 8225 BAYFIELD RD
Amount Owed: $947
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.68
Decision: ⚠️ Consider
Market Value: $189,663
Current Price: $187,700
Cost to Build: $175,200.00
10yr Cashflows: $122,594.76
Suggested Bid: $12,259.48 - $61,297.38
Cap Rate: 9.02%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 61% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 24% |
| acquisitionVsMarketValue: | 🚩 Poor 5% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.99 💹 Current Price: $187,700.00 💸 Zestimate Price: $187,700.00 💸 Tax Assessed Value: $94,100.00 💸 Average Nearby Price: $189,662.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $789.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $788.00 💸 Total Annual Cost: $1,577.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,542.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.62 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1972 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1460 🏠 |